UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549
FORM 10-Q
(Mark One)
☒ |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2019
OR
☐ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from ____ to ____
Commission File Number: 001-38953
The RealReal, Inc.
(Exact Name of Registrant as Specified in its Charter)
Delaware |
45-1234222 |
( State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer |
55 Francisco Street Suite 600 San Francisco, CA |
94133 |
(Address of principal executive offices) |
(Zip Code) |
(855) 435-5893
(Registrant’s telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
Title of each class |
|
Trading Symbol(s) |
|
Name of each exchange on which registered |
Common stock, $0.00001 par value |
|
REAL |
|
The Nasdaq Global Select Market |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer |
|
☐ |
|
Accelerated filer |
|
☐ |
|
|
|
|
|||
Non-accelerated filer |
|
☒ |
|
Smaller reporting company |
|
☐ |
|
|
|
|
|
|
|
Emerging growth company |
|
☒ |
|
|
|
|
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
As of October 31, 2019, the registrant had 85,791,236 shares of common stock, $0.00001 par value per share, outstanding.
|
|
Page |
PART I. |
|
|
Item 1. |
1 |
|
|
Condensed Balance Sheets as of September 30, 2019 and December 31, 2018 |
1 |
|
Condensed Statements of Operations for the Three and Nine Months Ended September 30, 2019 and 2018 |
2 |
|
3 |
|
|
4 |
|
|
Condensed Statements of Cash Flows for the Nine Months Ended September 30, 2019 and 2018 |
6 |
|
7 |
|
Item 2. |
Management’s Discussion and Analysis of Financial Condition and Results of Operations |
20 |
Item 3. |
31 |
|
Item 4. |
31 |
|
|
|
|
|
|
|
PART II. |
|
|
Item 1. |
32 |
|
Item 1A. |
32 |
|
Item 2. |
50 |
|
Item 3. |
50 |
|
Item 4. |
50 |
|
Item 5. |
50 |
|
Item 6. |
51 |
|
52 |
i
NOTE REGARDING FORWARD-LOOKING STATEMENTS
This Quarterly Report on Form 10-Q contains forward-looking statements within the meaning of the federal securities laws. All statements other than statements of historical fact contained in this Quarterly Report on Form 10-Q, including statements regarding our future results of operations and financial position, business strategy and plans, objectives of management for future operations, long term operating expenses, the opening of additional retail stores in the future, the development of our automation technology, expectations for capital requirements and the use of proceeds from our initial public offering, are forward-looking statements. These statements involve known and unknown risks, uncertainties and other important factors that may cause our actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by the forward-looking statements.
In some cases, you can identify forward-looking statements by terms such as “may,” “should,” “expects,” “plans,” “anticipates,” “could,” “intends,” “target,” “projects,” “contemplates,” “believes,” “estimates,” “predicts,” “potential” or “continue” or the negative of these terms or other similar expressions. The forward-looking statements in this Quarterly Report on Form 10-Q are only predictions. We have based these forward-looking statements largely on our current expectations and projections about future events and financial trends that we believe may affect our business, financial condition and results of operations. These forward-looking statements speak only as of the date of this Quarterly Report on Form 10-Q and are subject to a number of risks, uncertainties and assumptions described in the section titled “Risk Factors” included under Part II, Item 1A below and elsewhere in this Quarterly Report on Form 10-Q. Because forward-looking statements are inherently subject to risks and uncertainties, some of which cannot be predicted or quantified, you should not rely on these forward-looking statements as predictions of future events. The events and circumstances reflected in our forward-looking statements may not be achieved or occur and actual results could differ materially from those projected in the forward-looking statements. Some of the key factors that could cause actual results to differ from our expectations include:
|
• |
|
our future financial performance, including our expectations regarding our revenue, cost of revenue, operating expenses, and our ability to achieve and maintain future profitability; |
|
• |
|
our ability to effectively manage or sustain our growth and to effectively expand our operations; |
|
• |
|
our strategies, plans, objectives and goals; |
|
• |
|
the market demand for authenticated, pre-owned luxury goods and new and pre-owned luxury goods in general and the online market for luxury goods; |
|
• |
|
our ability to compete with existing and new competitors in existing and new markets and offerings; |
|
• |
|
our ability to attract and retain consignors and buyers; |
|
• |
|
our ability to increase the supply of luxury goods offered through our online marketplace; |
|
• |
|
our ability to timely and effectively scale our operations; |
|
• |
|
our ability to enter international markets |
|
• |
|
our ability to optimize, operate and manage our merchandising and fulfillment facilities; |
|
• |
|
our ability to develop and protect our brand; |
|
• |
|
our ability to comply with laws and regulations; |
|
• |
|
our expectations regarding outstanding litigation; |
|
• |
|
our expectations and management of future growth; |
|
• |
|
our expectations concerning relationships with third parties; |
|
• |
|
economic and industry trends, projected growth or trend analysis; |
|
• |
|
seasonal sales fluctuations; |
|
• |
|
our ability to add capacity, capabilities and automation to our operations; and |
|||
|
|
|
||||
|
• |
|
our ability to attract and retain key personnel. |
In addition, statements such as “we believe” and similar statements reflect our beliefs and opinions on the relevant subject. These statements are based upon information available to us as of the date of this Quarterly Report on Form 10-Q and, although we believe such information forms a reasonable basis for such statements, such information may be limited or incomplete, and our statements should not be read to indicate that we have conducted a thorough inquiry into, or review of, all potentially available relevant information. These statements are inherently uncertain and investors are cautioned not to unduly rely upon these statements. Furthermore, if our forward-looking statements prove to be inaccurate, the inaccuracy may be material. In light of the significant uncertainties in these forward-looking statements, you should not regard these statements as a representation or warranty by us or any other person that we will achieve our objectives and plans in any specified time frame, or at all. Except as required by applicable law, we do not plan to publicly update or revise any forward-looking statements contained in this Quarterly Report on Form 10-Q, whether as a result of any new information, future events or otherwise.
ii
THE REALREAL, INC.
(In thousands, except share and per share data)
(unaudited)
|
|
September 30, 2019 |
|
|
December 31, 2018 |
|
||
Assets |
|
|
|
|
|
|
|
|
Current assets |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
364,995 |
|
|
$ |
34,393 |
|
Short-term investments |
|
|
5,290 |
|
|
|
27,131 |
|
Accounts receivable |
|
|
8,935 |
|
|
|
7,571 |
|
Inventory, net |
|
|
13,846 |
|
|
|
10,355 |
|
Prepaid expenses and other current assets |
|
|
13,071 |
|
|
|
9,696 |
|
Total current assets |
|
|
406,137 |
|
|
|
89,146 |
|
Property and equipment, net |
|
|
45,715 |
|
|
|
33,286 |
|
Restricted cash |
|
|
— |
|
|
|
11,234 |
|
Other assets |
|
|
1,518 |
|
|
|
1,751 |
|
Total assets |
|
$ |
453,370 |
|
|
$ |
135,417 |
|
Liabilities, Redeemable Convertible Preferred Stock, Convertible Preferred Stock and Stockholders’ Equity (Deficit) |
|
|
|
|
|
|
|
|
Current liabilities |
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
5,666 |
|
|
$ |
5,149 |
|
Accrued consignor payable |
|
|
39,870 |
|
|
|
35,259 |
|
Other accrued and current liabilities |
|
|
42,548 |
|
|
|
41,956 |
|
Long-term debt, current portion |
|
|
— |
|
|
|
5,990 |
|
Total current liabilities |
|
|
88,084 |
|
|
|
88,354 |
|
Long-term debt, net of current portion |
|
|
— |
|
|
|
3,249 |
|
Other noncurrent liabilities |
|
|
8,050 |
|
|
|
7,304 |
|
Total liabilities |
|
|
96,134 |
|
|
|
98,907 |
|
Commitments and contingencies (Note 10) |
|
|
|
|
|
|
|
|
Redeemable convertible preferred stock, $0.00001 par value; no and 31,053,601 shares authorized as of September 30, 2019 and December 31, 2018, respectively; no and 31,053,601 shares issued and outstanding as of September 30, 2019 and December 31, 2018, respectively |
|
|
— |
|
|
|
151,381 |
|
Convertible preferred stock $0.00001 par value; no and 73,950,153 shares authorized as of September 30, 2019 and December 31, 2018, respectively; no and 73,724,645 shares issued and outstanding as of September 30, 2019 and December 31, 2018, respectively |
|
|
— |
|
|
|
142,819 |
|
Stockholders’ equity (deficit): |
|
|
|
|
|
|
|
|
Common stock, $0.00001 par value; 500,000,000 and 145,467,774 shares authorized as of September 30, 2019 and December 31, 2018, respectively; 85,759,021 and 8,593,077 shares issued and outstanding as of September 30, 2019 and December 31, 2018, respectively |
|
|
1 |
|
|
|
— |
|
Additional paid-in capital |
|
|
690,365 |
|
|
|
— |
|
Accumulated comprehensive income (loss) |
|
|
1 |
|
|
|
(25 |
) |
Accumulated deficit |
|
|
(333,131 |
) |
|
|
(257,665 |
) |
Total stockholders’ equity (deficit) |
|
|
357,236 |
|
|
|
(257,690 |
) |
Total liabilities, redeemable convertible preferred stock, convertible preferred stock and stockholders’ equity (deficit) |
|
$ |
453,370 |
|
|
$ |
135,417 |
|
The accompanying notes are an integral part of these unaudited condensed financial statements.
1
Condensed Statements of Operations
(In thousands, except share and per share data)
(unaudited)
|
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
||||||||||
|
2019 |
|
|
2018 |
|
|
2019 |
|
|
2018 |
|
|||||
Revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consignment and service revenue |
|
$ |
69,790 |
|
|
$ |
45,744 |
|
|
$ |
186,740 |
|
|
$ |
128,921 |
|
Direct revenue |
|
|
10,695 |
|
|
|
6,095 |
|
|
|
33,976 |
|
|
|
16,362 |
|
Total revenue |
|
|
80,485 |
|
|
|
51,839 |
|
|
|
220,716 |
|
|
|
145,283 |
|
Cost of revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of consignment and service revenue |
|
|
19,446 |
|
|
|
13,157 |
|
|
|
52,593 |
|
|
|
37,083 |
|
Cost of direct revenue |
|
|
8,811 |
|
|
|
5,352 |
|
|
|
27,464 |
|
|
|
13,486 |
|
Total cost of revenue |
|
|
28,257 |
|
|
|
18,509 |
|
|
|
80,057 |
|
|
|
50,569 |
|
Gross profit |
|
|
52,228 |
|
|
|
33,330 |
|
|
|
140,659 |
|
|
|
94,714 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Marketing |
|
|
13,390 |
|
|
|
10,624 |
|
|
|
36,838 |
|
|
|
29,534 |
|
Operations and technology |
|
|
37,407 |
|
|
|
28,257 |
|
|
|
103,271 |
|
|
|
72,586 |
|
Selling, general and administrative |
|
|
28,436 |
|
|
|
16,325 |
|
|
|
76,110 |
|
|
|
44,226 |
|
Total operating expenses |
|
|
79,233 |
|
|
|
55,206 |
|
|
|
216,219 |
|
|
|
146,346 |
|
Loss from operations |
|
|
(27,005 |
) |
|
|
(21,876 |
) |
|
|
(75,560 |
) |
|
|
(51,632 |
) |
Interest income |
|
|
1,902 |
|
|
|
437 |
|
|
|
2,918 |
|
|
|
602 |
|
Interest expense |
|
|
(60 |
) |
|
|
(204 |
) |
|
|
(572 |
) |
|
|
(927 |
) |
Other expense, net |
|
|
(119 |
) |
|
|
(205 |
) |
|
|
(2,106 |
) |
|
|
(1,592 |
) |
Loss before provision for income taxes |
|
|
(25,282 |
) |
|
|
(21,848 |
) |
|
|
(75,320 |
) |
|
|
(53,549 |
) |
Provision (benefit) for income taxes |
|
|
(8 |
) |
|
|
37 |
|
|
|
51 |
|
|
|
37 |
|
Net loss |
|
$ |
(25,274 |
) |
|
$ |
(21,885 |
) |
|
$ |
(75,371 |
) |
|
$ |
(53,586 |
) |
Accretion of redeemable convertible preferred stock to redemption value |
|
$ |
— |
|
|
$ |
(3,200 |
) |
|
$ |
(3,355 |
) |
|
$ |
(5,651 |
) |
Net loss attributable to common stockholders |
|
$ |
(25,274 |
) |
|
$ |
(25,085 |
) |
|
$ |
(78,726 |
) |
|
$ |
(59,237 |
) |
Net loss per share attributable to common stockholders, basic and diluted |
|
$ |
(0.30 |
) |
|
$ |
(3.00 |
) |
|
$ |
(2.28 |
) |
|
$ |
(7.12 |
) |
Shares used to compute net loss per share attributable to common stockholders, basic and diluted |
|
|
84,634,956 |
|
|
|
8,349,403 |
|
|
|
34,556,485 |
|
|
|
8,321,296 |
|
The accompanying notes are an integral part of these unaudited condensed financial statements.
2
Condensed Statements of Comprehensive Loss
(In thousands)
(unaudited)
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
|||||||||||
|
|
2019 |
|
|
2018 |
|
|
2019 |
|
|
2018 |
|
||||
Net loss |
|
$ |
(25,274 |
) |
|
$ |
(21,885 |
) |
|
$ |
(75,371 |
) |
|
$ |
(53,586 |
) |
Other comprehensive income (loss), net of tax: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized gain (loss) on investments |
|
|
(4 |
) |
|
|
(8 |
) |
|
26 |
|
|
|
(2 |
) |
|
Comprehensive loss |
|
$ |
(25,278 |
) |
|
$ |
(21,893 |
) |
|
$ |
(75,345 |
) |
|
$ |
(53,588 |
) |
The accompanying notes are an integral part of these unaudited condensed financial statements.
3
Condensed Statements of Redeemable Convertible Preferred Stock, Convertible Preferred Stock and Stockholders’ Equity (Deficit)
(In thousands, except share amounts)
(unaudited)
|
|
Redeemable Convertible |
|
|
Convertible |
|
|
|
|
|
|
|
|
|
|
|
Additional |
|
|
Accumulated Other |
|
|
|
|
|
|
'Total |
|
|||||||||||||
|
|
Preferred Stock |
|
|
Preferred Stock |
|
|
|
Common Stock |
|
|
Paid-in |
|
|
Comprehensive |
|
|
Accumulated |
|
|
Stockholders’ |
|
|||||||||||||||||||
|
|
Shares |
|
|
Amount |
|
|
Shares |
|
|
Amount |
|
|
|
Shares |
|
|
Amount |
|
|
Capital |
|
|
Gain (Loss) |
|
|
Deficit |
|
|
Equity (Deficit) |
|
||||||||||
Balance as of December 31, 2017 |
|
|
12,956,724 |
|
|
$ |
50,367 |
|
|
|
69,834,789 |
|
|
$ |
122,990 |
|
|
|
|
8,287,983 |
|
|
$ |
— |
|
|
$ |
4,591 |
|
|
$ |
(6 |
) |
|
$ |
(181,571 |
) |
|
$ |
(176,986 |
) |
Accretion of redeemable convertible preferred stock to redemption value |
|
|
— |
|
|
|
1,109 |
|
|
|
— |
|
|
|
— |
|
|
|
|
— |
|
|
|
— |
|
|
|
(1,109 |
) |
|
|
— |
|
|
|
— |
|
|
|
(1,109 |
) |
Issuance of common stock upon exercise of options |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
18,621 |
|
|
|
— |
|
|
|
39 |
|
|
|
— |
|
|
|
— |
|
|
|
39 |
|
Stock-based compensation expense |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
— |
|
|
|
— |
|
|
|
545 |
|
|
|
— |
|
|
|
— |
|
|
|
545 |
|
Other comprehensive income |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
6 |
|
|
|
— |
|
|
|
6 |
|
Net loss |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(14,106 |
) |
|
|
(14,106 |
) |
Balance as of March 31, 2018 |
|
|
12,956,724 |
|
|
|
51,476 |
|
|
|
69,834,789 |
|
|
|
122,990 |
|
|
|
|
8,306,604 |
|
|
|
— |
|
|
|
4,066 |
|
|
|
— |
|
|
|
(195,677 |
) |
|
|
(191,611 |
) |
Issuance of Series G redeemable convertible preferred stock upon conversion of notes, net of issuance costs of $190 |
|
|
1,067,550 |
|
|
|
5,452 |
|
|
|
— |
|
|
|
— |
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Issuance of Series G convertible preferred stock upon conversion of notes, net of issuance costs of $355 |
|
|
— |
|
|
|
— |
|
|
|
1,997,709 |
|
|
|
10,202 |
|
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Loss on extinguishment of convertible notes |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
— |
|
|
|
— |
|
|
|
(370 |
) |
|
|
— |
|
|
|
— |
|
|
|
(370 |
) |
Issuance of Series G redeemable convertible preferred stock, net of issuance costs of $3,360 |
|
|
17,029,327 |
|
|
|
86,640 |
|
|
|
— |
|
|
|
— |
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Accretion of redeemable convertible preferred stock to redemption value |
|
|
— |
|
|
|
1,342 |
|
|
|
— |
|
|
|
— |
|
|
|
|
— |
|
|
|
— |
|
|
|
(1,342 |
) |
|
|
— |
|
|
|
— |
|
|
|
(1,342 |
) |
Issuance of common stock upon exercise of options |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
17,502 |
|
|
|
— |
|
|
|
24 |
|
|
|
— |
|
|
|
— |
|
|
|
24 |
|
Stock-based compensation expense |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
— |
|
|
|
— |
|
|
|
681 |
|
|
|
— |
|
|
|
— |
|
|
|
681 |
|
Net loss |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(17,595 |
) |
|
|
(17,595 |
) |
Balance as of June 30, 2018 |
|
|
31,053,601 |
|
|
|
144,910 |
|
|
|
71,832,498 |
|
|
|
133,192 |
|
|
|
|
8,324,106 |
|
|
|
— |
|
|
|
3,059 |
|
|
|
— |
|
|
|
(213,272 |
) |
|
|
(210,213 |
) |
Issuance of Series G convertible preferred stock, net of issuance costs of $373 |
|
|
|
|
|
|
|
|
|
|
1,892,147 |
|
|
|
9,627 |
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
— |
|
Accretion of redeemable convertible preferred stock to redemption value |
|
|
— |
|
|
|
3,200 |
|
|
|
— |
|
|
|
— |
|
|
|
|
— |
|
|
|
— |
|
|
|
(3,200 |
) |
|
|
— |
|
|
|
|
|
|
|
(3,200 |
) |
Compensation expense related to stock sales by current and former employees |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
847 |
|
|
|
|
|
|
|
|
|
|
|
847 |
|
Issuance of common stock upon exercise of options |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
124,083 |
|
|
|
— |
|
|
|
194 |
|
|
|
— |
|
|
|
— |
|
|
|
194 |
|
Stock-based compensation expense |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
— |
|
|
|
— |
|
|
|
740 |
|
|
|
— |
|
|
|
|
|
|
|
740 |
|
Other comprehensive loss |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(8 |
) |
|
|
— |
|
|
|
(8 |
) |
Net loss |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
(21,885 |
) |
|
|
(21,885 |
) |
Balance as of September 30, 2018 |
|
|
31,053,601 |
|
|
$ |
148,110 |
|
|
|
73,724,645 |
|
|
$ |
142,819 |
|
|
|
$ |
8,448,188 |
|
|
$ |
— |
|
|
$ |
1,640 |
|
|
$ |
(8 |
) |
|
$ |
(235,157 |
) |
|
$ |
(233,525 |
) |
The accompanying notes are an integral part of these unaudited condensed financial statements.
4
Condensed Statements of Redeemable Convertible Preferred Stock, Convertible Preferred Stock and Stockholders’ Equity (Deficit)
(In thousands, except share amounts)
(unaudited)
|
|
Redeemable Convertible |
|
|
Convertible |
|
|
|
|
|
|
|
|
|
|
|
Additional |
|
|
Accumulated Other |
|
|
|
|
|
|
Total |
|
|||||||||||||
|
|
Preferred Stock |
|
|
Preferred Stock |
|
|
|
Common Stock |
|
|
Paid-in |
|
|
Comprehensive |
|
|
Accumulated |
|
|
Stockholders’ |
|
|||||||||||||||||||
|
|
Shares |
|
|
Amount |
|
|
Shares |
|
|
Amount |
|
|
|
Shares |
|
|
Amount |
|
|
Capital |
|
|
Gain (Loss) |
|
|
Deficit |
|
|
Equity (Deficit) |
|
||||||||||
Balance as of December 31, 2018 |
|
|
31,053,601 |
|
|
$ |
151,381 |
|
|
|
73,724,645 |
|
|
$ |
142,819 |
|
|
|
|
8,593,077 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
(25 |
) |
|
$ |
(257,665 |
) |
|
$ |
(257,690 |
) |
Issuance of Series H redeemable convertible preferred stock net of issuance costs of $86 |
|
|
6,350,345 |
|
|
|
43,572 |
|
|
|
— |
|
|
|
— |
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Issuance of Series H convertible preferred stock net of issuance costs of $63 |
|
|
— |
|
|
|
— |
|
|
|
3,831,766 |
|
|
|
26,279 |
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Accretion of redeemable preferred stock to redemption value |
|
|
— |
|
|
|
3,355 |
|
|
|
— |
|
|
|
— |
|
|
|
|
— |
|
|
|
— |
|
|
|
(3,260 |
) |
|
|
— |
|
|
|
(95 |
) |
|
|
(3,355 |
) |
Compensation expense related to stock sales by current and former employees |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
— |
|
|
|
— |
|
|
|
819 |
|
|
|
— |
|
|
|
— |
|
|
|
819 |
|
Issuance of common stock upon exercise of options |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
739,053 |
|
|
|
— |
|
|
|
1,319 |
|
|
|
— |
|
|
|
— |
|
|
|
1,319 |
|
Issuance of common stock upon exercise of warrants |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
4,935 |
|
|
|
— |
|
|
|
13 |
|