The RealReal Announces Fourth Quarter and Full Year 2021 Results
Q4 and FY 2021 Gross Merchandise Value Increased Year-Over-Year 45% and 50%, respectively
Q4 and FY 2021 Total Revenue Increased Year-Over-Year 67% and 56%, respectively
“We are pleased to announce solid financial results for fourth quarter 2021, including Adjusted EBITDA loss that improved both sequentially and on a year-over-year basis. The improvements were driven primarily by strong top-line growth and operating expense leverage across all major functions of the business,” said
Wainwright added, “We continued to expand our use of technology in our operations in 2021. Our proprietary technology innovations have assisted and will continue to assist us in improving unit economics, enabling scaling of our business, and driving higher average selling prices. Despite some processing delays due to short-term operations staffing challenges in late
Fourth Quarter Financial Highlights
- GMV was
$437 million , an increase of 45% compared to the same period in 2020 - Total Revenue was
$145 million , an increase of 67% compared to the same period in 2020 - Net Loss was
$52 million compared to$51 million in the same period in 2020 - Adjusted EBITDA was
$(26.9) million or (18.5)% of total revenue compared to (41.2)% of total revenue in the fourth quarter of 2020 - GAAP basic and diluted net loss per share was
$(0.56) compared to$(0.57) in the prior year period - Non-GAAP basic and diluted net loss per share was
$(0.42) compared to$(0.49) in the prior year period - Top-line-related Metrics
- Trailing 12-months (TTM) active buyers reached 797,000, an increase of 23% compared to the same period in 2020
- Orders reached 861,000, an increase of 28% compared to the same period in 2020
- Average order value (AOV) was
$508 , an increase of 13% compared to the same period in 2020 - Higher AOV was driven by a 10% year-over-year increase in units per transaction (UPT) and a 3% increase in average selling price (ASP)
- GMV from repeat buyers was 84% compared to 82% in the fourth quarter of 2020
Full Year 2021 Financial Highlights
- GMV was
$1,482 million , an increase of 50% compared to full year 2020 - Total Revenue was
$468 million , an increase of 56% compared to full year 2020 - Net Loss was
$236 million compared to$176 million in 2020 - Adjusted EBITDA was
$(126.9) million or (27.1)% of total revenue compared to (42.7)% of total revenue for full year 2020 - GAAP basic and diluted net loss per share was
$(2.58) compared to$(2.01) in the prior year - Non-GAAP basic and diluted net loss per share was
$(1.88) compared to$(1.71) in the prior year - At the end of 2021, cash and cash equivalents totaled
$418 million
Q1 and Full Year 2022 Guidance
Based on market conditions as of
Q1 2022 | Full Year 2022 | |
GMV | ||
Total Revenue | ||
Adjusted EBITDA |
We have not reconciled forward-looking Adjusted EBITDA to net income (loss), the most directly comparable GAAP measure, because we cannot predict with reasonable certainty the ultimate outcome of certain components of such reconciliations, including payroll tax expense on employee stock transactions, that are not within our control, or other components that may arise, without unreasonable effort. For these reasons, we are unable to assess the probable significance of the unavailable information, which could materially impact the amount of future net income (loss).
Webcast and Conference Call
The
An archive of the webcast conference call will be available shortly after the call ends at investor.therealreal.com.
About
The
Investor Relations Contact:
Vice President, Investor Relations
IR@therealreal.com
Press Contact:
Head of Communications
pr@therealreal.com
Forward Looking Statements
This press release contains forward-looking statements relating to, among other things, the future performance of The
More information about factors that could affect the company's operating results is included under the captions “Risk Factors” and “Management's Discussion and Analysis of Financial Condition and Results of Operations” in the company's most recent Annual Report on Form 10-K for the year ended
Non-GAAP Financial Measures
To supplement our unaudited and condensed financial statements presented in accordance with generally accepted accounting principles ("GAAP"), this earnings release and the accompanying tables and the related earnings conference call contain certain non-GAAP financial measures, including Adjusted EBITDA, Adjusted EBITDA as a percentage of total net revenue ("Adjusted EBITDA Margin"), free cash flow, non-GAAP net loss attributable to common stockholders, and non-GAAP net loss per share attributable to common stockholders, basic and diluted. We have provided a reconciliation of these non-GAAP financial measures to the most directly comparable GAAP financial measures in this earnings release.
We do not, nor do we suggest that investors should, consider such non-GAAP financial measures in isolation from, or as a substitute for, financial information prepared in accordance with GAAP. Investors should also note that non-GAAP financial measures we use may not be the same non-GAAP financial measures, and may not be calculated in the same manner, as that of other companies, including other companies in our industry.
Adjusted EBITDA is a key performance measure that our management uses to assess our operating performance. Because Adjusted EBITDA facilitates internal comparisons of our historical operating performance on a more consistent basis, we use this measure as an overall assessment of our performance, to evaluate the effectiveness of our business strategies and for business planning purposes. Adjusted EBITDA may not be comparable to similarly titled metrics of other companies.
We calculate Adjusted EBITDA as net loss before interest income, interest expense, other (income) expense net, provision (benefit) for income taxes, depreciation and amortization, further adjusted to exclude stock-based compensation, employer payroll tax on employee stock transactions, and certain one-time expenses. The employer payroll tax expense related to employee stock transactions are tied to the vesting or exercise of underlying equity awards and the price of our common stock at the time of vesting, which may vary from period to period independent of the operating performance of our business. Adjusted EBITDA has certain limitations as the measure excludes the impact of certain expenses that are included in our statements of operations that are necessary to run our business and should not be considered as an alternative to net loss or any other measure of financial performance calculated and presented in accordance with GAAP.
In particular, the exclusion of certain expenses in calculating Adjusted EBITDA and Adjusted EBITDA Margin facilitates operating performance comparisons on a period-to-period basis and, in the case of exclusion of the impact of stock-based compensation and the related employer payroll tax on employee stock transactions, excludes an item that we do not consider to be indicative of our core operating performance. Investors should, however, understand that stock-based compensation and the related employer payroll tax will be a significant recurring expense in our business and an important part of the compensation provided to our employees. Accordingly, we believe that Adjusted EBITDA and Adjusted EBITDA Margin provide useful information to investors and others in understanding and evaluating our operating results in the same manner as our management and board of directors.
Free cash flow is a non-GAAP financial measure that is calculated as net cash (used in) provided by operating activities less net cash used to purchase property and equipment and capitalized proprietary software development costs. We believe free cash flow is an important indicator of our business performance, as it measures the amount of cash we generate. Accordingly, we believe that free cash flow provides useful information to investors and others in understanding and evaluating our operating results in the same manner as our management.
Non-GAAP net loss per share attributable to common stockholders, basic and diluted is a non-GAAP financial measure that is calculated as GAAP net loss plus stock-based compensation expense, provision (benefit) for income taxes, and non-recurring items divided by weighted average shares outstanding. We believe that adding back stock-based compensation expense and related payroll tax, provision (benefit) for income taxes, and non-recurring items as adjustments to our GAAP net loss, before calculating per share amounts for all periods presented provides a more meaningful comparison between our operating results from period to period.
Statements of Operations
(In thousands, except share and per share data)
(Unaudited)
Three Months Ended |
Year Ended |
||||||||||||||
2021 | 2020 | 2021 | 2020 | ||||||||||||
Revenue: | |||||||||||||||
Consignment and service revenue | $ | 99,863 | $ | 71,320 | $ | 346,848 | $ | 247,326 | |||||||
Direct revenue | 45,262 | 15,512 | 120,844 | 52,623 | |||||||||||
Total revenue | 145,125 | 86,832 | 467,692 | 299,949 | |||||||||||
Cost of revenue: | |||||||||||||||
Cost of consignment and service revenue | 28,436 | 19,723 | 92,788 | 66,976 | |||||||||||
Cost of direct revenue | 36,062 | 13,728 | 101,427 | 45,406 | |||||||||||
Total cost of revenue | 64,498 | 33,451 | 194,215 | 112,382 | |||||||||||
Gross profit | 80,627 | 53,381 | 273,477 | 187,567 | |||||||||||
Operating expenses: | |||||||||||||||
Marketing | 18,371 | 17,066 | 62,749 | 54,813 | |||||||||||
Operations and technology | 62,923 | 45,950 | 235,829 | 163,808 | |||||||||||
Selling, general and administrative | 43,914 | 38,715 | 176,418 | 140,652 | |||||||||||
Legal settlement | 1,601 | — | 13,389 | 1,110 | |||||||||||
Total operating expenses (1) | 126,809 | 101,731 | 488,385 | 360,383 | |||||||||||
Loss from operations | (46,182 | ) | (48,350 | ) | (214,908 | ) | (172,816 | ) | |||||||
Interest income | 116 | 168 | 365 | 2,518 | |||||||||||
Interest expense | (6,157 | ) | (2,454 | ) | (21,531 | ) | (5,264 | ) | |||||||
Other income (expense), net | 1 | (80 | ) | 23 | (169 | ) | |||||||||
Loss before provision for income taxes | (52,222 | ) | (50,716 | ) | (236,051 | ) | (175,731 | ) | |||||||
Provision (benefit) for income taxes | (27 | ) | 63 | 56 | 101 | ||||||||||
Net loss attributable to common stockholders | $ | (52,195 | ) | $ | (50,779 | ) | $ | (236,107 | ) | $ | (175,832 | ) | |||
Net loss per share attributable to common stockholders, basic and diluted | $ | (0.56 | ) | $ | (0.57 | ) | $ | (2.58 | ) | $ | (2.01 | ) | |||
Weighted average shares used to compute net loss per share attributable to common stockholders, basic and diluted | 92,634,986 | 88,810,674 | 91,409,624 | 87,587,409 | |||||||||||
(1) Includes stock-based compensation as follows: | |||||||||||||||
Marketing | $ | 633 | $ | 527 | $ | 2,557 | $ | 1,755 | |||||||
Operating and technology | 5,606 | 3,019 | 21,395 | 10,241 | |||||||||||
Selling, general and administrative | 6,239 | 3,865 | 24,850 | 12,326 | |||||||||||
Total | $ | 12,478 | $ | 7,411 | $ | 48,802 | $ | 24,322 |
Condensed Balance Sheets
(In thousands, except share and per share data)
(Unaudited)
2021 |
2020 |
||||||
Assets | |||||||
Current assets | |||||||
Cash and cash equivalents | $ | 418,171 | $ | 350,846 | |||
Short-term investments | — | 4,017 | |||||
Accounts receivable, net | 7,767 | 7,213 | |||||
Inventory, net | 71,015 | 42,321 | |||||
Prepaid expenses and other current assets | 20,859 | 17,072 | |||||
Total current assets | 517,812 | 421,469 | |||||
Property and equipment, net | 89,286 | 63,454 | |||||
Operating lease right-of-use assets | 145,311 | 118,136 | |||||
Other assets | 2,535 | 2,050 | |||||
Total assets | $ | 754,944 | $ | 605,109 | |||
Liabilities and Stockholders’ Equity | |||||||
Current liabilities | |||||||
Accounts payable | $ | 4,503 | $ | 14,346 | |||
Accrued consignor payable | 71,042 | 57,053 | |||||
Operating lease liabilities, current portion | 18,253 | 14,999 | |||||
Other accrued and current liabilities | 94,188 | 61,862 | |||||
Total current liabilities | 187,986 | 148,260 | |||||
Operating lease liabilities, net of current portion | 143,159 | 115,084 | |||||
Convertible senior notes, net | 348,380 | 149,188 | |||||
Other noncurrent liabilities | 2,291 | 1,284 | |||||
Total liabilities | 681,816 | 413,816 | |||||
Stockholders’ equity: | |||||||
Common stock, authorized as of 92,960,066 and 89,301,664 shares issued and outstanding as of respectively |
1 | 1 | |||||
Additional paid-in capital | 841,255 | 723,302 | |||||
Accumulated other comprehensive income | — | 11 | |||||
Accumulated deficit | (768,128 | ) | (532,021 | ) | |||
Total stockholders’ equity | 73,128 | 191,293 | |||||
Total liabilities and stockholders’ equity | $ | 754,944 | $ | 605,109 |
Condensed Statements of Cash Flows
(In thousands)
(Unaudited)
Year Ended |
|||||||
2021 | 2020 | ||||||
Cash flows from operating activities: | |||||||
Net loss | $ | (236,107 | ) | $ | (175,832 | ) | |
Adjustments to reconcile net loss to cash used in operating activities: | |||||||
Depreciation and amortization | 23,531 | 18,845 | |||||
Stock-based compensation expense | 48,802 | 24,322 | |||||
Reduction of operating lease right-of-use assets | 19,439 | 16,062 | |||||
Bad debt expense | 1,034 | 903 | |||||
Accrued interest on convertible notes | 950 | 216 | |||||
Accretion of debt discounts and issuance costs | 13,989 | 2,399 | |||||
Loss on retirement of property and equipment | 546 | 280 | |||||
Other adjustments | 10 | (86 | ) | ||||
Changes in operating assets and liabilities: | |||||||
Accounts receivable, net | (1,588 | ) | (337 | ) | |||
Inventory, net | (28,694 | ) | (20,405 | ) | |||
Prepaid expenses and other current assets | (4,009 | ) | (3,443 | ) | |||
Other assets | (638 | ) | 548 | ||||
Operating lease liability | (15,285 | ) | (12,752 | ) | |||
Accounts payable | (9,989 | ) | 2,800 | ||||
Accrued consignor payable | 13,989 | 4,233 | |||||
Other accrued and current liabilities | 30,922 | 7,994 | |||||
Other noncurrent liabilities | 947 | (166 | ) | ||||
Net cash used in operating activities | (142,151 | ) | (134,419 | ) | |||
Cash flow from investing activities: | |||||||
Purchases of short-term investments | — | (73,280 | ) | ||||
Proceeds from maturities of short-term investments | 4,000 | 278,215 | |||||
Proceeds from sale of short-term investments | — | — | |||||
Capitalized proprietary software development costs | (9,967 | ) | (8,678 | ) | |||
Purchases of property and equipment | (37,470 | ) | (18,253 | ) | |||
Net cash (used in) provided by investing activities | (43,437 | ) | 178,004 | ||||
Cash flow from financing activities: | |||||||
Proceeds from issuance of 2025 convertible senior notes, net of issuance costs | — | 166,278 | |||||
Purchase of capped calls in conjunction with the issuance of the 2025 convertible senior notes | — | (22,546 | ) | ||||
Proceeds from issuance of 2028 convertible senior notes, net of issuance costs | 278,234 | — | |||||
Purchase of capped calls in conjunction with the issuance of the 2028 convertible senior notes | (33,666 | ) | — | ||||
Proceeds from exercise of stock options | 6,009 | 8,859 | |||||
Proceeds from issuance of stock in connection with the Employee Stock Purchase Program | 2,341 | 972 | |||||
Taxes paid related to restricted stock vesting | (5 | ) | (748 | ) | |||
Net cash provided by financing activities | 252,913 | 152,815 | |||||
Net increase in cash and cash equivalents | 67,325 | 196,400 | |||||
Cash and cash equivalents | |||||||
Beginning of period | 350,846 | 154,446 | |||||
End of period | $ | 418,171 | $ | 350,846 |
The following table reflects the reconciliation of net loss to Adjusted EBITDA for each of the periods indicated (in thousands):
Three Months Ended |
Year Ended |
||||||||||||||
2021 | 2020 | 2021 | 2020 | ||||||||||||
Adjusted EBITDA Reconciliation: | |||||||||||||||
Net loss | $ | (52,195 | ) | $ | (50,779 | ) | $ | (236,107 | ) | $ | (175,832 | ) | |||
Depreciation and amortization | 5,691 | 5,172 | 23,531 | 18,845 | |||||||||||
Stock-based compensation | 12,478 | 7,411 | 48,802 | 24,322 | |||||||||||
Payroll tax expense on employee stock transactions (1) | 201 | — | 1,168 | — | |||||||||||
Legal fees reimbursement benefit (2) | (704 | ) | — | (1,204 | ) | — | |||||||||
Legal settlement (3) | 1,601 | — | 13,389 | 1,110 | |||||||||||
Restructuring charges (4) | — | — | 2,314 | 514 | |||||||||||
Interest income | (116 | ) | (168 | ) | (365 | ) | (2,518 | ) | |||||||
Interest expense | 6,157 | 2,454 | 21,531 | 5,264 | |||||||||||
Other (income) expense, net | (1 | ) | 80 | (23 | ) | 169 | |||||||||
Provision (benefit) for income taxes | (27 | ) | 63 | 56 | 101 | ||||||||||
Adjusted EBITDA | $ | (26,915 | ) | $ | (35,767 | ) | $ | (126,908 | ) | $ | (128,025 | ) |
(1) We exclude employer payroll tax expense related to employee stock-based transactions because we believe that excluding this item provides meaningful supplemental information regarding our operating results. In particular, this expense is dependent on the price of our common stock at the time of vesting or exercise, which may vary from period to period, and other factors that are beyond our control and do not correlate to the operation of the business. When evaluating the performance of our business and making operating plans, we do not consider these items. Similar charges were not adjusted in 2020 as they were not material.
(2) During the year ended
(3) On
(4) The restructuring charges for the year ended
A reconciliation of GAAP net loss to non-GAAP net loss attributable to common stockholders, the most directly comparable GAAP financial measure, in order to calculate non-GAAP net loss attributable to common stockholders per share, basic and diluted, is as follows (in thousands, except share and per share data):
Three Months Ended |
Year Ended |
||||||||||||||
2021 | 2020 | 2021 | 2020 | ||||||||||||
Net loss | $ | (52,195 | ) | $ | (50,779 | ) | $ | (236,107 | ) | $ | (175,832 | ) | |||
Stock-based compensation | 12,478 | 7,411 | 48,802 | 24,322 | |||||||||||
Payroll tax expense on employee stock transactions | 201 | — | 1,168 | — | |||||||||||
Legal fees reimbursement benefit | (704 | ) | — | (1,204 | ) | — | |||||||||
Legal settlement | 1,601 | — | 13,389 | 1,110 | |||||||||||
Restructuring charges | — | — | 2,314 | 514 | |||||||||||
Provision (benefit) for income taxes | (27 | ) | 63 | 56 | 101 | ||||||||||
Non-GAAP net loss attributable to common stockholders | $ | (38,646 | ) | $ | (43,305 | ) | $ | (171,582 | ) | $ | (149,785 | ) | |||
Weighted-average common shares outstanding used to calculate Non-GAAP net loss attributable to common stockholders per share, basic and diluted | 92,634,986 | 88,810,674 | 91,409,624 | 87,587,409 | |||||||||||
Non-GAAP net loss attributable to common stockholders per share, basic and diluted | $ | (0.42 | ) | $ | (0.49 | ) | $ | (1.88 | ) | $ | (1.71 | ) |
The following table presents a reconciliation of net cash used in operating activities to free cash flow for each of the periods indicated (in thousands):
Three Months Ended |
Year Ended |
||||||||||||||
2021 | 2020 | 2021 | 2020 | ||||||||||||
Net cash used in operating activities | $ | (18,764 | ) | $ | (38,402 | ) | $ | (142,151 | ) | $ | (134,419 | ) | |||
Purchase of property and equipment and capitalized proprietary software development costs | (9,679 | ) | (4,606 | ) | (47,437 | ) | (26,931 | ) | |||||||
Free Cash Flow | $ | (28,443 | ) | $ | (43,008 | ) | $ | (189,588 | ) | $ | (161,350 | ) |
Key Financial and Operating Metrics:
2019 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
|||||||||||||||||||||||||||||
(In thousands, except AOV and percentages) | |||||||||||||||||||||||||||||||||||
GMV | $ | 302,975 | $ | 257,606 | $ | 182,771 | $ | 245,355 | $ | 301,219 | $ | 327,327 | $ | 350,001 | $ | 367,925 | $ | 437,179 | |||||||||||||||||
NMV | $ | 219,508 | $ | 184,625 | $ | 139,797 | $ | 189,059 | $ | 223,390 | $ | 244,162 | $ | 256,509 | $ | 273,417 | $ | 318,265 | |||||||||||||||||
Consignment and Service Revenue | $ | 81,386 | $ | 65,086 | $ | 46,768 | $ | 64,152 | $ | 71,320 | $ | 75,082 | $ | 82,452 | $ | 89,451 | $ | 99,863 | |||||||||||||||||
Direct Revenue | $ | 11,209 | $ | 12,942 | $ | 10,523 | $ | 13,645 | $ | 15,512 | $ | 23,735 | $ | 22,460 | $ | 29,387 | $ | 45,262 | |||||||||||||||||
Number of Orders | 637 | 574 | 438 | 550 | 671 | 690 | 673 | 757 | 861 | ||||||||||||||||||||||||||
Take Rate | 36.2 | % | 36.2 | % | 36.0 | % | 35.4 | % | 35.7 | % | 34.3 | % | 34.5 | % | 34.9 | % | 35.0 | % | |||||||||||||||||
Active Buyers | 582 | 602 | 612 | 617 | 649 | 687 | 730 | 772 | 797 | ||||||||||||||||||||||||||
AOV | $ | 476 | $ | 449 | $ | 417 | $ | 446 | $ | 449 | $ | 474 | $ | 520 | $ | 486 | $ | 508 | |||||||||||||||||
% of GMV from Repeat Buyers | 82.9 | % | 84.4 | % | 82.3 | % | 82.9 | % | 82.4 | % | 83.6 | % | 84.5 | % | 84.1 | % | 83.8 | % |
Source: The RealReal