The RealReal Announces Third Quarter 2024 Results
Q3 2024 Revenue of
Q3 2024 Net Loss of
Q3 2024 Adjusted EBITDA of
“I am pleased to report strong results for the third quarter, and I am encouraged by the continued strength in supply trends as we enter the fourth quarter," said
Levesque continued, “Our team is focused on delivering against our 2024 commitments. I’m encouraged by our results and by how our teams are executing against our vision to change the way people shop for the better, creating a unique circular shopping experience built on technical expertise and high-touch human service.”
Third Quarter Highlights
- GMV was
$433 million , an increase of 6% compared to the same period in 2023 - Total Revenue was
$148 million , an increase of 11% compared to the same period in 2023 - Gross Profit was
$111 million , an increase of$17 million compared to the same period in 2023 - Gross Margin was 74.9%, an increase of 430 basis points compared to the same period in 2023
- Net Loss was
$(18) million or (12.1)% of total revenue, compared to$(23) million or (17.2)% of total revenue in the same period in 2023 - Adjusted EBITDA was
$2.3 million or 1.6% of total revenue compared to$(7.0) million or (5.2)% of total revenue in the same period in 2023 - GAAP basic net loss per share was
$(0.16) compared to$(0.22) in the prior year period and GAAP diluted net loss per share was$(0.17) compared to$(0.22) in the prior year period - Non-GAAP basic and diluted net loss attributable to common shareholders per share was
$(0.09) compared to$(0.15) in the prior year period - Top-line-related Metrics
- Trailing three months active buyers was 389,000, an increase of 7% compared to the same period in 2023
- Orders were 829,000, an increase of 4% compared to the same period in 2023
- Average order value (AOV) was
$522 , an increase of 2% versus the same period in 2023
Q4 and Full Year 2024 Guidance
Based on market conditions as of
We have not reconciled forward-looking Adjusted EBITDA to net income (loss), the most directly comparable GAAP measure, because we cannot predict with reasonable certainty the ultimate outcome of certain components of such reconciliations including payroll tax expense on employee stock transactions that are not within our control, or other components that may arise, without unreasonable effort. For these reasons, we are unable to assess the probable significance of the unavailable information, which could materially impact the amount of future net income (loss).
Q4 2024 | Full Year 2024 | ||
GMV | |||
Total Revenue | |||
Adjusted EBITDA |
Webcast and Conference Call
The
About
The
Investor Relations Contact:
IR@therealreal.com
Press Contact:
PR@therealreal.com
Forward Looking Statements
This press release contains forward-looking statements relating to, among other things, the future performance of The
More information about factors that could affect the company's operating results is included under the captions “Risk Factors” and “Management's Discussion and Analysis of Financial Condition and Results of Operations” in the company's most recent Annual Report on Form 10-K for the year ended
Non-GAAP Financial Measures
To supplement our unaudited and condensed financial statements presented in accordance with generally accepted accounting principles (“GAAP”), this earnings release and the accompanying tables and the related earnings conference call contain certain non-GAAP financial measures, including Adjusted EBITDA, Adjusted EBITDA as a percentage of total revenue (“Adjusted EBITDA Margin”), free cash flow, non-GAAP net loss attributable to common stockholders, and non-GAAP net loss per share attributable to common stockholders, basic and diluted. We have provided a reconciliation of these non-GAAP financial measures to the most directly comparable GAAP financial measures in this earnings release.
We do not, nor do we suggest that investors should, consider such non-GAAP financial measures in isolation from, or as a substitute for, financial information prepared in accordance with GAAP. Investors should also note that non-GAAP financial measures we use may not be the same non-GAAP financial measures, and may not be calculated in the same manner, as that of other companies, including other companies in our industry.
Adjusted EBITDA is a key performance measure that our management uses to assess our operating performance. Because Adjusted EBITDA facilitates internal comparisons of our historical operating performance on a more consistent basis, we use this measure as an overall assessment of our performance, to evaluate the effectiveness of our business strategies and for business planning purposes. Adjusted EBITDA may not be comparable to similarly titled metrics of other companies.
We calculate Adjusted EBITDA as net loss before interest income, interest expense, other (income) expense net, provision (benefit) for income taxes, depreciation and amortization, further adjusted to exclude stock-based compensation, employer payroll tax expense on employee stock transactions, legal settlement charges, restructuring, warehouse fire costs (net), gain on extinguishment of debt, change in fair value of warrant liabilities and certain one-time expenses. The employer payroll tax expense related to employee stock transactions are tied to the vesting or exercise of underlying equity awards and the price of our common stock at the time of vesting, which may vary from period to period independent of the operating performance of our business. Adjusted EBITDA has certain limitations as the measure excludes the impact of certain expenses that are included in our statements of operations that are necessary to run our business and should not be considered as an alternative to net loss or any other measure of financial performance calculated and presented in accordance with GAAP.
In particular, the exclusion of certain expenses in calculating Adjusted EBITDA and Adjusted EBITDA Margin facilitates operating performance comparisons on a period-to-period basis and, in the case of exclusion of the impact of stock-based compensation and the related employer payroll tax expense on employee stock transactions, excludes an item that we do not consider to be indicative of our core operating performance. Investors should, however, understand that stock-based compensation and the related employer payroll tax expense will be a significant recurring expense in our business and an important part of the compensation provided to our employees. Accordingly, we believe that Adjusted EBITDA and Adjusted EBITDA Margin provide useful information to investors and others in understanding and evaluating our operating results in the same manner as our management and board of directors.
Free cash flow is a non-GAAP financial measure that is calculated as net cash (used in) provided by operating activities less net cash used to purchase property and equipment and capitalized proprietary software development costs. We believe free cash flow is an important indicator of our business performance, as it measures the amount of cash we generate. Accordingly, we believe that free cash flow provides useful information to investors and others in understanding and evaluating our operating results in the same manner as our management.
Non-GAAP net loss per share attributable to common stockholders, basic and diluted is a non-GAAP financial measure that is calculated as GAAP net loss plus stock-based compensation expense, provision (benefit) for income taxes, payroll tax expenses on employee stock transactions, legal settlement charges, restructuring charges, gain on extinguishment of debt, change in fair value of warrant liabilities and certain one-time expenses divided by weighted average shares outstanding. We exclude the effect of our liability classified warrants to arrive at the weighted average common shares outstanding when their effect is anti-dilutive. We believe that making these adjustments before calculating per share amounts for all periods presented provides a more meaningful comparison between our operating results from period to period.
Statements of Operations (In thousands, except share and per share data) (Unaudited) |
|||||||||||||||
Three Months Ended |
Nine Months Ended |
||||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||||
Revenue: | |||||||||||||||
Consignment revenue | $ | 116,908 | $ | 102,852 | $ | 345,270 | $ | 302,072 | |||||||
Direct revenue | 15,623 | 17,356 | 45,056 | 63,196 | |||||||||||
Shipping services revenue | 15,224 | 12,964 | 46,163 | 40,663 | |||||||||||
Total revenue | 147,755 | 133,172 | 436,489 | 405,931 | |||||||||||
Cost of revenue: | |||||||||||||||
Cost of consignment revenue | 13,326 | 13,577 | 39,714 | 43,681 | |||||||||||
Cost of direct revenue | 12,925 | 15,686 | 38,970 | 61,162 | |||||||||||
Cost of shipping services revenue | 10,791 | 9,837 | 32,347 | 30,859 | |||||||||||
Total cost of revenue | 37,042 | 39,100 | 111,031 | 135,702 | |||||||||||
Gross profit | 110,713 | 94,072 | 325,458 | 270,229 | |||||||||||
Operating expenses: | |||||||||||||||
Marketing | 11,604 | 11,591 | 40,646 | 44,460 | |||||||||||
Operations and technology | 66,199 | 61,038 | 194,593 | 194,645 | |||||||||||
Selling, general and administrative | 47,512 | 44,788 | 141,364 | 138,959 | |||||||||||
Restructuring | — | (856 | ) | 196 | 37,396 | ||||||||||
Total operating expenses (1) | 125,315 | 116,561 | 376,799 | 415,460 | |||||||||||
Loss from operations | (14,602 | ) | (22,489 | ) | (51,341 | ) | (145,231 | ) | |||||||
Change in fair value of warrant liability | 744 | — | (9,209 | ) | — | ||||||||||
Gain on extinguishment of debt | — | — | 4,177 | — | |||||||||||
Interest income | 1,940 | 2,260 | 6,272 | 6,717 | |||||||||||
Interest expense | (5,948 | ) | (2,673 | ) | (15,468 | ) | (8,018 | ) | |||||||
Loss before provision for income taxes | (17,866 | ) | (22,902 | ) | (65,569 | ) | (146,532 | ) | |||||||
Provision for income taxes | 72 | 47 | 178 | 247 | |||||||||||
Net loss attributable to common stockholders | $ | (17,938 | ) | $ | (22,949 | ) | $ | (65,747 | ) | $ | (146,779 | ) | |||
Net loss per share attributable to common stockholders | |||||||||||||||
Basic | $ | (0.16 | ) | $ | (0.22 | ) | $ | (0.61 | ) | $ | (1.45 | ) | |||
Diluted | $ | (0.17 | ) | $ | (0.22 | ) | $ | (0.61 | ) | $ | (1.45 | ) | |||
Weighted average shares used to compute net loss per share attributable to common stockholders | |||||||||||||||
Basic | 109,016,060 | 102,648,790 | 107,043,946 | 101,087,793 | |||||||||||
Diluted | 112,418,751 | 102,648,790 | 107,043,946 | 101,087,793 | |||||||||||
(1) Includes stock-based compensation as follows: | |||||||||||||||
Marketing | $ | 225 | $ | 382 | $ | 707 | $ | 1,181 | |||||||
Operations and technology | 2,533 | 3,115 | 7,527 | 10,107 | |||||||||||
Selling, general and administrative | 5,000 | 5,039 | 14,346 | 15,005 | |||||||||||
Total | $ | 7,758 | $ | 8,536 | $ | 22,580 | $ | 26,293 | |||||||
Condensed Balance Sheets (In thousands, except share and per share data) (Unaudited) |
|||||||
2024 |
2023 |
||||||
Assets | |||||||
Current assets | |||||||
Cash and cash equivalents | $ | 153,179 | $ | 175,709 | |||
Accounts receivable, net | 15,953 | 17,226 | |||||
Inventory, net | 19,921 | 22,246 | |||||
Prepaid expenses and other current assets | 22,677 | 20,766 | |||||
Total current assets | 211,730 | 235,947 | |||||
Property and equipment, net | 95,218 | 104,087 | |||||
Operating lease right-of-use assets | 79,142 | 86,348 | |||||
Restricted cash | 14,911 | 14,914 | |||||
Other assets | 5,251 | 5,627 | |||||
Total assets | $ | 406,252 | $ | 446,923 | |||
Liabilities and Stockholders’ Deficit | |||||||
Current liabilities | |||||||
Accounts payable | $ | 10,795 | $ | 8,961 | |||
Accrued consignor payable | 73,242 | 77,122 | |||||
Operating lease liabilities, current portion | 22,487 | 20,094 | |||||
Convertible senior notes, net, current portion | 26,600 | — | |||||
Other accrued and current liabilities | 92,573 | 82,685 | |||||
Total current liabilities | 225,697 | 188,862 | |||||
Operating lease liabilities, net of current portion | 91,274 | 104,856 | |||||
Convertible senior notes, net | 276,483 | 452,421 | |||||
Non-convertible notes, net | 131,427 | — | |||||
Warrant liability | 19,626 | — | |||||
Other noncurrent liabilities | 7,158 | 4,083 | |||||
Total liabilities | 751,665 | 750,222 | |||||
Stockholders’ deficit: | |||||||
Common stock, |
1 | 1 | |||||
Additional paid-in capital | 839,958 | 816,325 | |||||
Accumulated deficit | (1,185,372 | ) | (1,119,625 | ) | |||
Total stockholders’ deficit | (345,413 | ) | (303,299 | ) | |||
Total liabilities and stockholders’ deficit | $ | 406,252 | $ | 446,923 | |||
Condensed Statements of Cash Flows (In thousands) (Unaudited) |
|||||||
Nine Months Ended |
|||||||
2024 | 2023 | ||||||
Cash flows from operating activities: | |||||||
Net loss | $ | (65,747 | ) | $ | (146,779 | ) | |
Adjustments to reconcile net loss to cash used in operating activities: | |||||||
Depreciation and amortization | 24,806 | 23,530 | |||||
Stock-based compensation expense | 22,580 | 26,293 | |||||
Reduction of operating lease right-of-use assets | 11,280 | 12,999 | |||||
Bad debt expense | 1,844 | 1,565 | |||||
Non-cash interest expense | 3,761 | 575 | |||||
Issuance costs allocated to liability classified warrants | 374 | — | |||||
Accretion of debt discounts and issuance costs | 1,607 | 1,920 | |||||
Property, plant, equipment, and right-of-use asset impairments | — | 33,817 | |||||
Provision for inventory write-downs and shrinkage | 2,479 | 8,836 | |||||
Gain on debt extinguishment | (4,177 | ) | — | ||||
Change in fair value of warrant liability | 9,209 | — | |||||
Loss related to warehouse fire, net | 279 | — | |||||
Other adjustments | (628 | ) | (556 | ) | |||
Changes in operating assets and liabilities: | |||||||
Accounts receivable, net | (571 | ) | (2,922 | ) | |||
Inventory, net | 96 | 9,474 | |||||
Prepaid expenses and other current assets | 990 | 1,897 | |||||
Other assets | 229 | (2,856 | ) | ||||
Operating lease liability | (15,263 | ) | (21,399 | ) | |||
Accounts payable | 837 | (1,550 | ) | ||||
Accrued consignor payable | (5,006 | ) | (15,018 | ) | |||
Other accrued and current liabilities | 10,036 | (1,499 | ) | ||||
Other noncurrent liabilities | (163 | ) | (118 | ) | |||
Net cash used in operating activities | (1,148 | ) | (71,791 | ) | |||
Cash flow from investing activities: | |||||||
Insurance proceeds related to warehouse fire | 461 | — | |||||
Capitalized proprietary software development costs | (8,051 | ) | (9,870 | ) | |||
Purchases of property and equipment | (9,168 | ) | (25,528 | ) | |||
Net cash used in investing activities | (16,758 | ) | (35,398 | ) | |||
Cash flow from financing activities: | |||||||
Proceeds from exercise of stock options | 118 | 19 | |||||
Taxes paid related to restricted stock vesting | (467 | ) | (501 | ) | |||
Proceeds from issuance of stock in connection with the Employee Stock Purchase Program | 624 | 446 | |||||
Cash received from settlement of capped calls in conjunction with the Note Exchange | 396 | — | |||||
Issuance costs paid related to the Note Exchange | (5,298 | ) | — | ||||
Net cash used in financing activities | (4,627 | ) | (36 | ) | |||
Net decrease in cash, cash equivalents and restricted cash | (22,533 | ) | (107,225 | ) | |||
Cash, cash equivalents and restricted cash | |||||||
Beginning of period | 190,623 | 293,793 | |||||
End of period | $ | 168,090 | $ | 186,568 | |||
The following table reflects the reconciliation of net loss to Adjusted EBITDA for each of the periods indicated (in thousands):
Three Months Ended |
Nine Months Ended |
||||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||||
Adjusted EBITDA Reconciliation: | |||||||||||||||
Net loss | $ | (17,938 | ) | $ | (22,949 | ) | $ | (65,747 | ) | $ | (146,779 | ) | |||
Depreciation and amortization | 8,270 | 7,744 | 24,806 | 23,530 | |||||||||||
Interest income | (1,940 | ) | (2,260 | ) | (6,272 | ) | (6,717 | ) | |||||||
Interest expense | 5,948 | 2,673 | 15,468 | 8,018 | |||||||||||
Provision for income taxes | 72 | 47 | 178 | 247 | |||||||||||
EBITDA | (5,588 | ) | (14,745 | ) | (31,567 | ) | (121,701 | ) | |||||||
Stock-based compensation | 7,758 | 8,536 | 22,580 | 26,293 | |||||||||||
Payroll taxes expense on employee stock transactions | 76 | 74 | 250 | 142 | |||||||||||
Legal settlement | — | — | 600 | 1,100 | |||||||||||
Restructuring charges (1) | — | (856 | ) | 196 | 37,396 | ||||||||||
Gain on extinguishment of debt (2) | — | — | (4,177 | ) | — | ||||||||||
Change in fair value of warrant liability (3) | (744 | ) | — | 9,209 | — | ||||||||||
One time expenses (4) | 822 | — | 1,211 | 159 | |||||||||||
Adjusted EBITDA | $ | 2,324 | $ | (6,991 | ) | $ | (1,698 | ) | $ | (56,611 | ) | ||||
(1) Restructuring charges for the three and nine months ended
(2) The gain on extinguishment of debt for the nine months ended
(3) The change in fair value of warrant liability for the three and nine months ended
(4) One time expenses for the three and nine months ended
A reconciliation of GAAP net loss to non-GAAP net loss attributable to common stockholders, the most directly comparable GAAP financial measure, in order to calculate non-GAAP net loss attributable to common stockholders per share, basic and diluted, is as follows (in thousands, except share and per share data):
Three Months Ended |
Nine Months Ended |
||||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||||
Net loss | $ | (17,938 | ) | $ | (22,949 | ) | $ | (65,747 | ) | $ | (146,779 | ) | |||
Stock-based compensation | 7,758 | 8,536 | 22,580 | 26,293 | |||||||||||
Payroll tax expense on employee stock transactions | 76 | 74 | 250 | 142 | |||||||||||
Legal settlement | — | — | 600 | 1,100 | |||||||||||
Restructuring charges | — | (856 | ) | 196 | 37,396 | ||||||||||
Provision for income taxes | 72 | 47 | 178 | 247 | |||||||||||
Gain on extinguishment of debt | — | — | (4,177 | ) | — | ||||||||||
Change in fair value of warrant liability | (744 | ) | — | 9,209 | — | ||||||||||
One time expenses | 822 | — | 1,211 | 159 | |||||||||||
Non-GAAP net loss attributable to common stockholders | $ | (9,954 | ) | $ | (15,148 | ) | $ | (35,700 | ) | $ | (81,442 | ) | |||
Weighted-average common shares outstanding to calculate Non-GAAP net loss attributable to common stockholders per share, basic and diluted | 109,016,060 | 102,648,790 | 107,043,946 | 101,087,793 | |||||||||||
Non-GAAP net loss attributable to common stockholders per share, basic and diluted | $ | (0.09 | ) | $ | (0.15 | ) | $ | (0.33 | ) | $ | (0.81 | ) | |||
The following table presents a reconciliation of net cash provided for (used in) operating activities to free (negative) cash flow for each of the periods indicated (in thousands):
Three Months Ended |
Nine Months Ended |
||||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||||
Net cash provided for (used in) operating activities | $ | 9,073 | $ | (10,933 | ) | $ | (1,148 | ) | $ | (71,791 | ) | ||||
Purchase of property and equipment and capitalized proprietary software development costs | (6,939 | ) | (8,120 | ) | (17,219 | ) | (35,398 | ) | |||||||
Free (negative) cash flow | $ | 2,134 | $ | (19,053 | ) | $ | (18,367 | ) | $ | (107,189 | ) | ||||
Key Financial and Operating Metrics:
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
||||||||||||||||||||||||||||
GMV | $ | 440,659 | $ | 492,955 | $ | 444,366 | $ | 423,341 | $ | 407,608 | $ | 450,668 | $ | 451,941 | $ | 440,914 | $ | 433,074 | |||||||||||||||||
NMV | $ | 325,105 | $ | 367,382 | $ | 327,805 | $ | 303,918 | $ | 302,912 | $ | 335,245 | $ | 334,815 | $ | 329,422 | $ | 335,191 | |||||||||||||||||
Consignment Revenue | $ | 93,874 | $ | 110,199 | $ | 102,643 | $ | 96,577 | $ | 102,852 | $ | 113,500 | $ | 115,648 | $ | 112,714 | $ | 116,908 | |||||||||||||||||
Direct Revenue | $ | 34,005 | $ | 33,252 | $ | 24,953 | $ | 20,887 | $ | 17,356 | $ | 15,964 | $ | 12,709 | $ | 16,724 | $ | 15,623 | |||||||||||||||||
Shipping Services Revenue | $ | 14,824 | $ | 16,204 | $ | 14,308 | $ | 13,391 | $ | 12,964 | $ | 13,909 | $ | 15,443 | $ | 15,496 | $ | 15,224 | |||||||||||||||||
Number of Orders | 952 | 993 | 891 | 789 | 794 | 826 | 840 | 820 | 829 | ||||||||||||||||||||||||||
Take Rate | 36.0 | % | 35.7 | % | 37.4 | % | 36.7 | % | 38.1 | % | 37.7 | % | 38.4 | % | 38.5 | % | 38.6 | % | |||||||||||||||||
Active Buyers (1) | 404 | 430 | 388 | 351 | 364 | 381 | 384 | 381 | 389 | ||||||||||||||||||||||||||
AOV | $ | 463 | $ | 496 | $ | 499 | $ | 537 | $ | 513 | $ | 545 | $ | 538 | $ | 538 | $ | 522 | |||||||||||||||||
(1) During the three months ended
Source: The RealReal